Discounted Cash Flow (DCF)
Build a DCF from an operating forecast: unlevered free cash flow, WACC from CAPM, discount factors (end-of-year and mid-year), terminal value on BOTH an exit multiple and Gordon growth, an implied share price under each, and a two-way WACC × exit-multiple sensitivity table. Every line must be linked, not pasted.
IB · Advanced · about 100 minutes · 27 guided steps
Lesson outline
Unlevered Free Cash Flow
- Step 1: Unlevered Free Cash Flow
WACC
- Step 2: Cost of Equity
- Step 3: After-Tax Cost of Debt
- Step 4: Equity Weight
- Step 5: Debt Weight
- Step 6: WACC
Discounting
- Step 7: Discount Factor
- Step 8: PV of Unlevered FCF
Valuation — Both Terminal Methods
- Step 9: Sum of PV of FCF
- Step 10: Terminal Value — Exit Multiple
- Step 11: PV of Terminal Value — Exit Multiple
- Step 12: Enterprise Value — Exit Multiple
- Step 13: Terminal Value — Gordon Growth
- Step 14: PV of Terminal Value — Gordon Growth
- Step 15: Enterprise Value — Gordon Growth
- Step 16: Gordon TV — Implied Exit Multiple
Enterprise Value → Equity → Per Share
- Step 17: Net Debt
- Step 18: Equity Value — Exit Multiple
- Step 19: Implied Share Price — Exit Multiple
- Step 20: Equity Value — Gordon Growth
- Step 21: Implied Share Price — Gordon Growth
Mid-Year Convention
- Step 22: Mid-Year Discount Factor
- Step 23: Enterprise Value — Mid-Year Convention
Sensitivity Analysis
- Step 24: Sensitivity — WACC Axis
- Step 25: Sensitivity — Exit Multiple Axis
- Step 26: Sensitivity — PV of Forecast UFCF by WACC
- Step 27: Sensitivity — Implied Share Price Grid